Home > Balance Sheet > THE INDIA CEMENTS

THE INDIA CEMENTS
Balance Sheet

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity - Authorised ₹530 Cr₹530 Cr₹530 Cr₹530 Cr₹530 Cr
    Equity - Issued ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Paid Up ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,466 Cr₹5,637 Cr₹5,397 Cr₹5,188 Cr₹4,936 Cr
    Securities Premium ₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr
    Capital Reserves ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
    Profit & Loss Account Balance ₹743 Cr₹888 Cr₹838 Cr₹676 Cr₹661 Cr
    General Reserves ₹406 Cr₹405 Cr₹405 Cr₹378 Cr₹355 Cr
    Other Reserves ₹2,814 Cr₹2,841 Cr₹2,650 Cr₹2,631 Cr₹2,416 Cr
Reserve excluding Revaluation Reserve ₹5,028 Cr₹5,194 Cr₹5,397 Cr₹5,188 Cr₹4,936 Cr
Revaluation reserve ₹439 Cr₹443 Cr---
Shareholder's Funds ₹5,776 Cr₹5,947 Cr₹5,707 Cr₹5,498 Cr₹5,246 Cr
Minority Interest ₹50 Cr₹76 Cr₹66 Cr₹56 Cr₹54 Cr
Long-Term Borrowings -----
Secured Loans ₹1,750 Cr₹1,858 Cr₹1,879 Cr₹2,265 Cr₹2,402 Cr
    Non Convertible Debentures ---₹46 Cr₹92 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,138 Cr₹2,333 Cr₹2,319 Cr₹2,344 Cr₹2,529 Cr
    Term Loans - Institutions ₹12 Cr₹18 Cr₹71 Cr₹217 Cr₹147 Cr
    Other Secured ₹-400 Cr₹-493 Cr₹-510 Cr₹-343 Cr₹-366 Cr
Unsecured Loans ₹51 Cr₹80 Cr₹118 Cr₹146 Cr₹193 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹180 Cr----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹25 Cr₹25 Cr-₹100 Cr₹85 Cr
    Loans - Govt. -----
    Loans - Others -₹0.51 Cr₹0.51 Cr--
    Other Unsecured Loan ₹-154 Cr₹55 Cr₹118 Cr₹46 Cr₹108 Cr
Deferred Tax Assets / Liabilities ₹284 Cr₹531 Cr₹555 Cr₹593 Cr₹628 Cr
    Deferred Tax Assets ₹135 Cr₹84 Cr₹37 Cr₹59 Cr₹62 Cr
    Deferred Tax Liability ₹418 Cr₹615 Cr₹593 Cr₹652 Cr₹690 Cr
Other Long Term Liabilities ₹555 Cr₹634 Cr₹89 Cr₹111 Cr₹126 Cr
Long Term Trade Payables -----
Long Term Provisions ₹173 Cr₹186 Cr₹183 Cr₹123 Cr₹141 Cr
Total Non-Current Liabilities ₹2,814 Cr₹3,289 Cr₹2,825 Cr₹3,238 Cr₹3,489 Cr
Current Liabilities -----
Trade Payables ₹1,332 Cr₹1,296 Cr₹1,081 Cr₹1,324 Cr₹1,352 Cr
    Sundry Creditors ₹851 Cr₹841 Cr₹796 Cr₹1,040 Cr₹999 Cr
    Acceptances ₹481 Cr₹456 Cr₹285 Cr₹284 Cr₹353 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹910 Cr₹788 Cr₹902 Cr₹782 Cr₹798 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹94 Cr₹80 Cr₹138 Cr₹72 Cr₹82 Cr
    Interest Accrued But Not Due ₹6.42 Cr₹3.38 Cr₹9.80 Cr₹27 Cr₹11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹809 Cr₹705 Cr₹755 Cr₹684 Cr₹705 Cr
Short Term Borrowings ₹515 Cr₹600 Cr₹472 Cr₹752 Cr₹356 Cr
    Secured ST Loans repayable on Demands ₹490 Cr₹575 Cr₹472 Cr₹652 Cr₹271 Cr
    Working Capital Loans- Sec ₹490 Cr₹575 Cr₹472 Cr₹652 Cr₹271 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-465 Cr₹-550 Cr₹-472 Cr₹-552 Cr₹-186 Cr
Short Term Provisions ₹69 Cr₹46 Cr₹37 Cr₹20 Cr₹2.00 Cr
    Proposed Equity Dividend ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹2.43 Cr₹1.32 Cr₹20 Cr₹1.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹58 Cr₹43 Cr₹35 Cr--
Total Current Liabilities ₹2,827 Cr₹2,731 Cr₹2,493 Cr₹2,878 Cr₹2,508 Cr
Total Liabilities ₹11,467 Cr₹12,043 Cr₹11,090 Cr₹11,670 Cr₹11,297 Cr
ASSETS
Gross Block ₹8,796 Cr₹8,884 Cr₹8,626 Cr₹8,522 Cr₹8,133 Cr
Less: Accumulated Depreciation ₹1,993 Cr₹1,783 Cr₹1,561 Cr₹1,316 Cr₹1,061 Cr
Less: Impairment of Assets -----
Net Block ₹6,803 Cr₹7,101 Cr₹7,065 Cr₹7,206 Cr₹7,072 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹313 Cr₹386 Cr₹300 Cr₹235 Cr₹196 Cr
Non Current Investments ₹331 Cr₹404 Cr₹379 Cr₹381 Cr₹369 Cr
Long Term Investment ₹331 Cr₹404 Cr₹379 Cr₹381 Cr₹369 Cr
    Quoted ₹185 Cr₹185 Cr₹185 Cr₹198 Cr₹198 Cr
    Unquoted ₹145 Cr₹219 Cr₹194 Cr₹183 Cr₹171 Cr
Long Term Loans & Advances ₹574 Cr₹1,589 Cr₹1,488 Cr₹1,466 Cr₹1,329 Cr
Other Non Current Assets ₹20 Cr₹20 Cr₹19 Cr-₹0.63 Cr
Total Non-Current Assets ₹8,040 Cr₹9,501 Cr₹9,252 Cr₹9,287 Cr₹8,966 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.97 Cr₹3.96 Cr₹1.82 Cr₹1.19 Cr₹2.22 Cr
    Quoted -----
    Unquoted ₹3.97 Cr₹3.96 Cr₹1.82 Cr₹1.19 Cr₹2.22 Cr
Inventories ₹785 Cr₹844 Cr₹597 Cr₹842 Cr₹847 Cr
    Raw Materials ₹90 Cr₹92 Cr₹95 Cr₹71 Cr₹93 Cr
    Work-in Progress ₹156 Cr₹100 Cr₹78 Cr₹129 Cr₹146 Cr
    Finished Goods ₹36 Cr₹41 Cr₹36 Cr₹65 Cr₹33 Cr
    Packing Materials ₹25 Cr₹24 Cr₹23 Cr₹21 Cr₹20 Cr
    Stores Ā and Spare ₹223 Cr₹220 Cr₹226 Cr₹221 Cr₹200 Cr
    Other Inventory ₹256 Cr₹367 Cr₹140 Cr₹333 Cr₹356 Cr
Sundry Debtors ₹825 Cr₹931 Cr₹564 Cr₹736 Cr₹746 Cr
    Debtors more than Six months ₹139 Cr₹191 Cr₹143 Cr₹26 Cr₹32 Cr
    Debtors Others ₹737 Cr₹775 Cr₹457 Cr₹736 Cr₹746 Cr
Cash and Bank ₹65 Cr₹46 Cr₹40 Cr₹43 Cr₹49 Cr
    Cash in hand ₹0.96 Cr₹1.04 Cr₹1.09 Cr₹1.12 Cr₹1.20 Cr
    Balances at Bank ₹64 Cr₹45 Cr₹39 Cr₹42 Cr₹48 Cr
    Other cash and bank balances -----
Other Current Assets ₹92 Cr₹80 Cr₹78 Cr₹18 Cr₹17 Cr
    Interest accrued on Investments ₹4.86 Cr₹3.97 Cr₹9.74 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹31 Cr₹26 Cr₹19 Cr₹18 Cr₹17 Cr
    Other current_assets ₹56 Cr₹50 Cr₹50 Cr--
Short Term Loans and Advances ₹1,590 Cr₹593 Cr₹540 Cr₹742 Cr₹672 Cr
    Advances recoverable in cash or in kind ₹520 Cr₹554 Cr₹502 Cr₹597 Cr₹572 Cr
    Advance income tax and TDS ₹16 Cr₹39 Cr₹38 Cr₹145 Cr₹99 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,054 Cr----
Total Current Assets ₹3,360 Cr₹2,499 Cr₹1,821 Cr₹2,382 Cr₹2,331 Cr
Net Current Assets (Including Current Investments) ₹533 Cr₹-232 Cr₹-672 Cr₹-495 Cr₹-177 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,467 Cr₹12,043 Cr₹11,090 Cr₹11,670 Cr₹11,297 Cr
Contingent Liabilities ₹934 Cr₹946 Cr₹948 Cr₹886 Cr₹1,298 Cr
Total Debt ₹2,940 Cr₹3,086 Cr₹3,036 Cr₹3,593 Cr₹3,356 Cr
Book Value 172.23177.60184.15177.41169.28
Adjusted Book Value 172.23177.60184.15177.41169.28

Compare Balance Sheet of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹6,710.9 Cr -4.4% -4.5% 19.2% Stock Analytics
ULTRATECH CEMENT ₹282,293.0 Cr -1.9% -2.6% 31.7% Stock Analytics
AMBUJA CEMENTS ₹162,101.0 Cr -3.8% -4.5% 57.8% Stock Analytics
SHREE CEMENT ₹92,202.2 Cr 5.7% -3.6% 6.9% Stock Analytics
ACC ₹46,773.1 Cr -1.4% -6% 43.6% Stock Analytics
DALMIA BHARAT ₹33,648.9 Cr -2.1% -11.5% -10.4% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

-4.4%

-4.5%

19.2%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses